Yes, I think you should really think through if you would definitely attend Vanderbilt if the financials are workable. So, if you run the NPC you could call financial aid at Vanderbilt and ask any questions and clarify if they think the NPC results are accurate. If that amount works with your budget, you can seriously consider ED2.