@thumper1 UNC NPC came out with a number similar to the more generous non HYP ivies. UVA was ok but it would have cost more than most of the full needs privates I priced. UMichigan would have been MUCH more, to the point where I will not allow K2 to apply or visit.
Just for fun I ran the NPC for UVA, UM and a private. Using the same numbers the private was under 20, UVA was 30 and UM was over 40 net cost for us.