Get a good night’s sleep, wake up tomorrow with (hopefully) less frustration, and work with the 2022-2023 EFC formula. If you really want an answer as to why the numbers turned out the way they did (and it sounds like you really want that answer), seeing how the formula works with your numbers will give you the answer.