They have enormous pots of money. I think they average about 50% of COA in free money per year, but it is fine with their bank accounts it if is 60% one year and 45% the next. They could, in fact, give 100% every year and not feel pinched.
Schools with a smaller margin have to be more careful. They don’t promise to meet full need for students off the waitlist or for international students