Yes, your math is correct. Since need-based scholarships are based on how much your family will need to pay, they will usually subtract any merit money from that amount. So if COA is $50,000, and your EFC is $20,000, that means that they assume that you can afford $20,000. If you get $15,000 as a merit scholarship, they assume that you can now afford $35,000.