^this doesn’t quite answer the question;)
What’s your parents "out of pocket " budget (how much they said they can afford without any Heloc, parent plus loan, etc)?
Can you list net price for each?
To find net cost, do:
(tuition+fees+room+board) - (scholarships+grants) =